| AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2010. |
|
|
|
|
|
|
(Rs.In Lacs) |
|
| Sl. No. |
Particulars |
Quarter ended 31.03.2010 |
Quarter ended 31.03.2009 |
Financial Year |
Financial Year ended 31.03.2009 (Audited) |
|
| (Un Audited) |
(Un Audited) |
ended |
|
|
|
31.03.2010 |
|
|
|
(Audited) |
|
| 1 |
Net Sales/Income from operations |
11,225.97 |
9,299.07 |
40,752.67 |
33,662.97 |
|
| 2 |
Other Income |
100.6 |
31.66 |
119.5 |
79.02 |
|
| 3 |
Total Income (1+2) |
11,326.57 |
9,330.73 |
40,872.17 |
33,741.99 |
|
| 4 |
Cost of Sale/Service (Expenditure) |
|
|
|
|
|
|
a) Increase/(decrease) in stock in trade and work in progress |
-930.3 |
-810.34 |
961.64 |
962.18 |
|
|
b) Consumption of raw materials |
5,381.57 |
4,874.63 |
22,784.77 |
18,728.45 |
|
|
c) Purchase of Traded Goods |
231.3 |
-151.43 |
1,807.82 |
1,593.85 |
|
|
d) Employee Cost |
647.64 |
745.99 |
2,667.33 |
2,394.66 |
|
|
e) Depreciation |
79.2 |
70.86 |
310.77 |
270.87 |
|
|
f) Other expenditure |
2,372.40 |
1,920.35 |
8,685.79 |
7,127.62 |
|
| 5 |
Interest |
196.07 |
321 |
677.61 |
1,027.91 |
|
| 6 |
Exceptional Items |
9.66 |
3.38 |
-2.28 |
3.38 |
|
| 7 |
Profit(+)/Loss(-) from Ordinary Activities before Tax (3)+4(a) - (4(b to f)+5+6) |
1,478.43 |
735.62 |
4,902.00 |
3,557.23 |
|
| 8 |
Tax Expenses |
|
|
|
|
|
|
a) Current Tax |
304.74 |
196.14 |
1,145.95 |
1,170.96 |
|
|
b) Defferred Tax |
92.99 |
-1.79 |
122.3 |
-0.08 |
|
|
c) Fringe Benefits Tax |
- |
26.79 |
- |
66.29 |
|
| 9 |
Net Profit(+)/Loss(-) from Ordinary Activities after Tax (7-8) |
1,080.71 |
514.48 |
3,633.75 |
2,320.06 |
|
|
|
|
|
|
|
| 10 |
Extraordinary Items ( Net of Tax Expenses) |
|
|
|
- |
|
| 11 |
Profit(+)/Loss(-) for the period (9-10) |
1,080.71 |
514.48 |
3,633.75 |
2,320.06 |
|
| 12 |
Paid-up Equity Share Capital |
917.89 |
917.89 |
917.89 |
917.89 |
|
| (Face value of Rs.10/-) |
|
| 13 |
Reserves excluding revaluation reserves |
|
|
8,794.39 |
5,909.87 |
|
| 14 |
Basic & diluted EPS (Rs.) |
11.77 |
5.61 |
39.59 |
25.28 |
|
| 15 |
Public Shareholdings |
|
|
|
|
|
|
No. of shares |
926465 |
926465 |
926465 |
926465 |
|
|
Percentage of shareholding |
10.09% |
10.09% |
10.09% |
10.09% |
|
| 16 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- No of Shares |
- |
100000 |
- |
100000 |
|
|
-% of Shares as % of total share holding of promoters and promoter group |
- |
1.21% |
- |
1.21% |
|
|
-% of Shares as % of total share Capital of the Company. |
- |
1.09% |
- |
1.09% |
|
|
b) Non-encumbered |
|
|
|
|
|
|
- No of Shares |
8252435 |
8152435 |
8252435 |
8152435 |
|
|
-% of Shares as % of total share holding of promoters and promoter group |
100% |
98.79% |
100% |
98.79% |
|
|
-% of Shares as % of total share Capital of the Company. |
89.91% |
88.82% |
89.91% |
88.82% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Assets & Liabilities |
|
|
|
|
|
|
|
|
Year Ended (Rs.In Lacs) |
|
|
|
|
|
31.03.2010 Audited |
31.03.2009 Audited |
|
|
Particulars |
|
|
|
|
|
|
Share Holders Fund |
|
|
|
|
|
|
a) Capital |
|
|
917.89 |
917.89 |
|
|
b) Reserves and Surplus |
|
|
8,794.39 |
5,909.87 |
|
|
Loan Fund |
|
|
5,770.30 |
5,154.38 |
|
|
Deferred Tax Liability |
|
|
165.16 |
42.86 |
|
|
Total |
|
|
15,647.73 |
12,025.00 |
|
|
Fixed Assets |
|
|
3,863.70 |
2,495.31 |
|
|
Investments |
|
|
1.04 |
0.04 |
|
|
Current Assets ,Loans and Advances |
|
|
|
|
|
|
a) Inventories |
|
|
11,130.29 |
9,360.17 |
|
|
b)Sundry Debtors |
|
|
9,558.21 |
7,468.10 |
|
|
c) Cash and Bank Balances |
|
|
203.27 |
337.71 |
|
|
d) Loans and advances |
|
|
4,839.98 |
4,137.71 |
|
|
Less : Current Liabilities and Provision |
|
|
|
|
|
|
a) Liabilities |
|
|
9,882.78 |
8,359.83 |
|
|
b) Provision |
|
|
4,067.05 |
3,416.36 |
|
|
Miscellaneous Expenditure ( Not Written off or adjusted) |
|
|
1.07 |
2.13 |
|
|
Total |
|
|
15,647.73 |
12,025.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|